Latam Airlines Group

Estimaciones

Analyst Ratings

Mean Recommendation:

3.18

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 0.31
FY0 End Date: 12/1/19
Ind. Annual Div: 0.09
Hist (5 Yr) Growth %: --
Yield (%): 7.08

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.08 0.50 -0.58 0.31 3 -- -- 209.52
Annual 12/1/21 -0.16 0.30 -0.69 -0.13 4 -- -- -107.45
Annual 12/1/20 -2.64 -1.59 -3.68 -2.64 2 -- -- 23.51
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -1.10 -0.95 -1.25 -1.10 2 -- 1 -10.00
Quarterly 9/1/20 -0.58 -0.45 -0.70 -0.58 2 -- 1 -2.68
Quarterly 12/1/20 -0.16 0.02 -0.34 -0.16 2 -- 1 27.27
Long Term Growth 43.15 62.40 23.90 43.15 2 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.31 0.26 19.27
Annual 12/1/18 0.30 0.28 8.02
Annual 12/1/17 0.26 0.36 -29.75
Quarterly 3/1/20 -0.65 -0.10 -550.00
Quarterly 12/1/19 0.46 0.24 88.04
Quarterly 9/1/19 0.14 0.14 -1.01
Quarterly 6/1/19 -0.10 -0.15 30.67

Reference Information - Book Value Per Share

Last Actual (FY0): 5.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.45 3.79 -0.88 1.45 2 -- -- -42.02
Annual 12/1/21 4.53 5.16 3.89 4.53 2 -- -- 1.77
Annual 12/1/20 5.43 7.21 3.92 5.16 3 -- -- 6.49

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.16 5.21 -1.05
Annual 12/1/18 6.05 5.92 2.11
Annual 12/1/17 7.01 6.83 2.64

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.66
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1.63 1.82 1.43 1.63 2 1 1 -21.49
Annual 12/1/20 -4.65 -3.80 -5.50 -4.65 2 1 1 -281.15
Quarterly 3/1/21 -0.04 -0.04 -0.04 -0.04 1 -- -- --
Quarterly 6/1/20 -3.36 -3.36 -3.36 -3.36 1 -- -- --
Quarterly 9/1/20 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly 12/1/20 0.78 0.78 0.78 0.78 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 4.66 2.71 72.24
Annual 12/1/18 2.50 2.29 9.08
Annual 12/1/17 2.75 2.33 18.13
Quarterly 12/1/19 1.94 0.84 130.95
Quarterly 9/1/19 1.32 0.67 97.01
Quarterly 6/1/19 1.03 0.22 368.18

Reference Information - Dividend Per Share

Last Actual (FY0): 0.09
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- 1 -- -- -100.00
Annual 12/1/21 -- -- -- -- 2 -- -- -100.00
Annual 12/1/20 0.08 0.28 -- -- 5 -- -- 1.86

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.09 0.12 -22.75
Annual 12/1/18 0.08 0.11 -26.94
Annual 12/1/17 0.08 0.08 -5.63

Reference Information - EBIT

Last Actual (FY0): 741.60
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 766.74 965.69 415.53 919.00 3 1 -- 1.50
Annual 12/1/21 659.52 1,004.00 301.22 666.43 4 1 -- 23.22
Annual 12/1/20 283.21 1,170.00 -731.18 778.00 5 1 -- 651.24
Quarterly 3/1/21 33.39 33.39 33.39 33.39 1 -- -- --
Quarterly 6/1/20 -582.70 -483.40 -682.00 -582.70 2 -- -- -111.89
Quarterly 9/1/20 -242.66 -201.00 -284.31 -242.66 2 -- -- -20.72
Quarterly 12/1/20 105.79 271.00 -59.42 105.79 2 -- -- -64.62

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 741.60 765.78 -3.16
Annual 12/1/18 705.12 686.30 2.74
Annual 12/1/17 714.53 723.34 -1.22
Quarterly 3/1/20 -60.37 105.90 -157.01
Quarterly 12/1/19 350.40 360.46 -2.79
Quarterly 9/1/19 268.89 267.64 0.47
Quarterly 6/1/19 40.19 29.37 36.85

Reference Information - EBITDA

Last Actual (FY0): 2,211.58
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2,389.88 2,762.00 1,987.13 2,420.50 3 -- -- --
Annual 12/1/21 2,267.25 2,620.00 1,803.09 2,407.20 5 1 -- 6.45
Annual 12/1/20 1,934.85 2,414.00 856.89 2,234.25 4 -- -- 14.59
Quarterly 3/1/21 390.03 390.03 390.03 390.03 1 -- -- --
Quarterly 6/1/20 -105.42 -105.42 -105.42 -105.42 1 -- -- -136.99
Quarterly 9/1/20 82.66 82.66 82.66 82.66 1 -- -- -85.55
Quarterly 12/1/20 299.27 299.27 299.27 299.27 1 -- -- -58.20

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2,211.58 2,178.49 1.52
Annual 12/1/18 1,686.76 1,680.56 0.37
Annual 12/1/17 1,716.16 1,736.55 -1.17
Quarterly 3/1/20 322.75 512.00 -36.96
Quarterly 12/1/19 741.16 732.00 1.25
Quarterly 9/1/19 644.73 588.54 9.55
Quarterly 6/1/19 391.92 363.15 7.92

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.31
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.08 0.50 -0.58 0.31 3 -- -- 209.52
Annual 12/1/21 -0.26 0.30 -0.69 -0.50 5 1 -- -226.81
Annual 12/1/20 -2.64 0.93 -5.90 -2.64 6 1 1 -0.76
Quarterly 3/1/21 -0.29 -0.29 -0.29 -0.29 1 -- -- 25.64
Quarterly 6/1/20 -1.03 -0.72 -1.25 -1.13 3 -- 1 -16.76
Quarterly 9/1/20 -0.49 0.05 -0.82 -0.70 3 -- 1 -58.06
Quarterly 12/1/20 -0.18 0.27 -0.46 -0.34 3 -- 1 -85.96

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.31 0.27 15.43
Annual 12/1/18 0.30 0.27 10.70
Annual 12/1/17 0.26 0.34 -25.15
Quarterly 3/1/20 -3.50 -0.05 -3,450.00
Quarterly 12/1/19 0.46 0.26 75.29
Quarterly 9/1/19 0.14 0.15 -7.26
Quarterly 6/1/19 -0.10 -0.13 20.00

Reference Information - Net Debt

Last Actual (FY0): 8,906.44
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 9,931.99 10,793.37 9,070.62 9,931.99 2 -- -- 7.59
Annual 12/1/21 9,714.35 10,873.81 8,844.00 9,425.25 3 -- -- 2.70
Annual 12/1/20 8,615.70 10,012.34 5,865.00 9,292.72 4 -- -- -3.04

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 8,906.44 8,431.65 5.63
Annual 12/1/18 5,857.66 8,637.39 -32.18
Annual 12/1/17 6,764.45 7,892.89 -14.30

Reference Information - Net Income

Last Actual (FY0): 190.43
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 107.58 300.00 -349.19 239.75 4 -- -- 47.72
Annual 12/1/21 30.86 313.00 -418.86 164.50 6 1 -- 191.61
Annual 12/1/20 -351.15 565.00 -2,233.71 132.05 4 -- -- 63.48
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -666.50 -575.00 -758.00 -666.50 2 -- 1 -15.91
Quarterly 9/1/20 -348.00 -272.00 -424.00 -348.00 2 -- 1 -532.73
Quarterly 12/1/20 -96.00 13.00 -205.00 -96.00 2 -- 1 -207.87

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 190.43 166.14 14.62
Annual 12/1/18 181.94 175.26 3.81
Annual 12/1/17 155.30 221.92 -30.02
Quarterly 3/1/20 -391.24 -10.27 -3,710.81
Quarterly 12/1/19 227.06 158.75 43.03
Quarterly 9/1/19 86.27 92.63 -6.87
Quarterly 6/1/19 -62.82 -121.71 48.39

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 5.87
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 0.15 9.90 -9.60 0.15 2 -- -- -89.95
Annual 12/1/20 -114.98 13.50 -408.01 -32.70 4 -- -- 19.52

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 5.87 4.96 0.91
Annual 12/1/18 4.64 4.54 0.10
Annual 12/1/17 3.75 5.54 -1.79

Reference Information - Sales

Last Actual (FY0): 10,430.93
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 10,037.81 11,848.00 7,504.63 10,399.30 4 -- -- 0.49
Annual 12/1/21 8,882.33 11,328.00 6,995.00 7,357.00 7 2 -- 1.90
Annual 12/1/20 9,034.57 11,405.00 5,087.05 10,764.00 6 -- -- 13.56
Quarterly 3/1/21 1,526.19 1,526.19 1,526.19 1,526.19 1 -- -- --
Quarterly 6/1/20 245.59 317.00 201.76 218.00 3 -- 1 -32.25
Quarterly 9/1/20 823.86 968.00 735.58 768.00 3 -- 1 -12.54
Quarterly 12/1/20 1,539.55 1,711.00 1,412.64 1,495.00 3 -- 1 -7.70

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 10,430.93 10,426.28 0.04
Annual 12/1/18 10,368.21 10,402.35 -0.33
Annual 12/1/17 10,163.80 10,053.47 1.10
Quarterly 3/1/20 2,266.09 2,522.67 -10.17
Quarterly 12/1/19 2,870.60 2,849.10 0.75
Quarterly 9/1/19 2,665.10 2,612.49 2.01
Quarterly 6/1/19 2,369.96 2,337.69 1.38

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

P/E Ratios

Año fiscal FY0 FY1 FY2
Ratios 4.29 -0.51 -8.19

EPS Growth Rates

Fiscal YOY FY1/FY0 FY2/FY1 FY3/FY2
Growth Rate -1,113.79 -93.83 -147.18
Credit Ratings
Standard & Poor D
Fitch D
Moody’s Ca, Negative Outlook