Reference Information - Earnings Per Share
Analyst Forecasts - Earnings Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-0.05 |
0.48 |
-0.58 |
-0.05 |
2 |
-- |
1 |
91.38 |
| Annual |
Dic 21 |
-0.69 |
-0.69 |
-0.69 |
-0.69 |
1 |
-- |
-- |
-- |
| Annual |
Dic 20 |
-3.68 |
-3.68 |
-3.68 |
-3.68 |
1 |
-- |
-- |
-- |
Actuals - Earnings Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
0.31 |
0.22 |
42.14 |
| Annual |
Dic 18 |
0.30 |
0.28 |
8.02 |
| Annual |
Dic 17 |
0.26 |
0.36 |
-29.75 |
| Quarterly |
Sep 20 |
-0.85 |
-0.45 |
-88.89 |
| Quarterly |
Jun 20 |
-1.47 |
-1.05 |
-40.00 |
| Quarterly |
Mar 20 |
-0.65 |
-0.10 |
-550.00 |
| Quarterly |
Dic 19 |
0.46 |
0.24 |
88.04 |
Reference Information - Book Value Per Share
Analyst Forecasts - Book Value Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-4.54 |
-0.88 |
-8.19 |
-4.54 |
2 |
-- |
-- |
-415.34 |
| Annual |
Dic 21 |
5.16 |
5.16 |
5.16 |
5.16 |
1 |
-- |
-- |
-- |
| Annual |
Dic 20 |
5.16 |
5.16 |
5.16 |
5.16 |
1 |
-- |
-- |
-- |
Actuals - Book Value Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
5.16 |
5.21 |
-1.05 |
| Annual |
Dic 18 |
6.05 |
5.92 |
2.11 |
| Annual |
Dic 17 |
7.01 |
6.83 |
2.64 |
| Quarterly |
Sep 20 |
-2.43 |
-- |
-- |
| Quarterly |
Dic 19 |
5.16 |
4.95 |
4.24 |
Reference Information - Cash Flow Per Share
Analyst Forecasts - Cash Flow Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
2.33 |
2.33 |
2.33 |
2.33 |
1 |
-- |
-- |
-- |
| Annual |
Dic 21 |
1.64 |
1.64 |
1.64 |
1.64 |
1 |
-- |
1 |
-9.89 |
| Annual |
Dic 20 |
-4.19 |
-4.19 |
-4.19 |
-4.19 |
1 |
-- |
-- |
-- |
Actuals - Cash Flow Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
4.66 |
2.71 |
72.24 |
| Annual |
Dic 18 |
2.50 |
2.29 |
9.08 |
| Annual |
Dic 17 |
2.75 |
2.33 |
18.13 |
| Quarterly |
Jun 20 |
-0.01 |
-3.36 |
99.70 |
| Quarterly |
Dic 19 |
1.94 |
0.84 |
130.95 |
Reference Information - Dividend Per Share
Analyst Forecasts - Dividend Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 20 |
-- |
-- |
-- |
-- |
1 |
-- |
-- |
0.00 |
Actuals - Dividend Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
0.09 |
0.12 |
-22.75 |
| Annual |
Dic 18 |
0.08 |
0.11 |
-26.94 |
| Annual |
Dic 17 |
0.08 |
0.08 |
-5.63 |
| Quarterly |
Dic 19 |
-- |
-- |
-- |
Reference Information - EBIT
Analyst Forecasts - EBIT
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
679.41 |
943.30 |
415.53 |
679.41 |
2 |
-- |
-- |
63.51 |
| Annual |
Dic 21 |
301.22 |
301.22 |
301.22 |
301.22 |
1 |
-- |
-- |
-- |
| Annual |
Dic 20 |
-654.75 |
-654.75 |
-654.75 |
-654.75 |
1 |
-- |
-- |
-6.23 |
Actuals - EBIT
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
741.60 |
765.78 |
-3.16 |
| Annual |
Dic 18 |
705.12 |
686.30 |
2.74 |
| Annual |
Dic 17 |
714.53 |
723.34 |
-1.22 |
| Quarterly |
Jun 20 |
-694.81 |
-582.70 |
-19.24 |
| Quarterly |
Mar 20 |
-60.37 |
105.90 |
-157.01 |
| Quarterly |
Dic 19 |
350.40 |
360.46 |
-2.79 |
Reference Information - EBITDA
Analyst Forecasts - EBITDA
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
1,777.56 |
1,987.13 |
1,568.00 |
1,777.56 |
2 |
-- |
-- |
-10.55 |
| Annual |
Dic 21 |
1,309.55 |
1,803.09 |
816.00 |
1,309.55 |
2 |
-- |
1 |
-25.72 |
| Annual |
Dic 20 |
856.89 |
856.89 |
856.89 |
856.89 |
1 |
-- |
-- |
-5.78 |
Actuals - EBITDA
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
2,211.58 |
2,178.49 |
1.52 |
| Annual |
Dic 18 |
1,686.76 |
1,680.56 |
0.37 |
| Annual |
Dic 17 |
1,716.16 |
1,736.55 |
-1.17 |
| Quarterly |
Jun 20 |
-384.98 |
-105.42 |
-265.18 |
| Quarterly |
Mar 20 |
322.75 |
512.00 |
-36.96 |
| Quarterly |
Dic 19 |
741.16 |
732.00 |
1.25 |
Reference Information - GAAP Earnings Per Share
Analyst Forecasts - GAAP Earnings Per Share
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-0.05 |
0.48 |
-0.58 |
-0.05 |
2 |
-- |
-- |
91.38 |
| Annual |
Dic 21 |
-0.60 |
-0.51 |
-0.69 |
-0.60 |
2 |
-- |
1 |
-0.84 |
| Annual |
Dic 20 |
-3.84 |
-3.68 |
-4.00 |
-3.84 |
2 |
-- |
1 |
-1.99 |
Actuals - GAAP Earnings Per Share
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
0.31 |
0.27 |
15.43 |
| Annual |
Dic 18 |
0.30 |
0.27 |
10.70 |
| Annual |
Dic 17 |
0.26 |
0.34 |
-25.15 |
| Quarterly |
Jun 20 |
-1.47 |
-1.03 |
-42.26 |
| Quarterly |
Mar 20 |
-3.50 |
-0.05 |
-3,450.00 |
| Quarterly |
Dic 19 |
0.46 |
0.26 |
75.29 |
Reference Information - Net Asset Value
Analyst Forecasts - Net Asset Value
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Net Asset Value
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
Reference Information - Net Debt
Analyst Forecasts - Net Debt
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
9,624.73 |
10,793.37 |
8,456.10 |
9,624.73 |
2 |
-- |
-- |
-10.83 |
| Annual |
Dic 21 |
10,022.76 |
10,873.81 |
9,171.70 |
10,022.76 |
2 |
1 |
-- |
1.66 |
| Annual |
Dic 20 |
10,042.97 |
10,073.60 |
10,012.34 |
10,042.97 |
2 |
1 |
-- |
6.52 |
Actuals - Net Debt
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
8,906.44 |
8,431.65 |
5.63 |
| Annual |
Dic 18 |
5,857.66 |
8,637.39 |
-32.18 |
| Annual |
Dic 17 |
6,764.45 |
7,892.89 |
-14.30 |
| Quarterly |
Sep 20 |
9,059.28 |
-- |
-- |
| Quarterly |
Jun 20 |
8,435.57 |
-- |
-- |
| Quarterly |
Mar 20 |
8,969.42 |
-- |
-- |
| Quarterly |
Dic 19 |
8,906.44 |
9,423.82 |
-5.49 |
Reference Information - Net Income
Analyst Forecasts - Net Income
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-57.40 |
294.00 |
-349.19 |
-117.00 |
3 |
-- |
-- |
83.56 |
| Annual |
Dic 21 |
-518.43 |
-418.86 |
-618.00 |
-518.43 |
2 |
-- |
-- |
-23.77 |
| Annual |
Dic 20 |
-2,233.71 |
-2,233.71 |
-2,233.71 |
-2,233.71 |
1 |
-- |
-- |
-- |
Actuals - Net Income
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
190.43 |
166.14 |
14.62 |
| Annual |
Dic 18 |
181.94 |
175.26 |
3.81 |
| Annual |
Dic 17 |
155.30 |
221.92 |
-30.02 |
| Quarterly |
Sep 20 |
-515.49 |
-348.00 |
-48.13 |
| Quarterly |
Jun 20 |
-890.04 |
-666.50 |
-33.54 |
| Quarterly |
Mar 20 |
-391.24 |
-10.27 |
-3,710.81 |
| Quarterly |
Dic 19 |
227.06 |
158.75 |
43.03 |
Reference Information - Operating Profit
Analyst Forecasts - Operating Profit
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Operating Profit
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
Reference Information - Return On Equity
Analyst Forecasts - Return On Equity
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 21 |
-9.60 |
-9.60 |
-9.60 |
-9.60 |
1 |
-- |
-- |
-- |
| Annual |
Dic 20 |
-75.10 |
-75.10 |
-75.10 |
-75.10 |
1 |
-- |
-- |
-- |
Actuals - Return On Equity
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
5.87 |
4.96 |
0.91 |
| Annual |
Dic 18 |
4.64 |
4.54 |
0.10 |
| Annual |
Dic 17 |
3.75 |
5.54 |
-1.79 |
| Quarterly |
Dic 19 |
30.39 |
18.35 |
12.04 |
Reference Information - Sales
Analyst Forecasts - Sales
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
7,977.51 |
9,213.90 |
7,214.00 |
7,504.63 |
3 |
-- |
-- |
6.30 |
| Annual |
Dic 21 |
6,626.55 |
7,286.00 |
5,569.00 |
7,024.64 |
3 |
-- |
1 |
-5.39 |
| Annual |
Dic 20 |
5,132.92 |
5,178.80 |
5,087.05 |
5,132.92 |
2 |
-- |
1 |
-5.15 |
Actuals - Sales
|
|
Reported |
Mean Estimate |
Surprise % Change |
| Annual |
Dic 19 |
10,430.93 |
10,426.28 |
0.04 |
| Annual |
Dic 18 |
10,368.21 |
10,402.35 |
-0.33 |
| Annual |
Dic 17 |
10,163.80 |
10,053.47 |
1.10 |
| Quarterly |
Jun 20 |
571.88 |
245.59 |
132.86 |
| Quarterly |
Mar 20 |
2,266.09 |
2,522.67 |
-10.17 |
| Quarterly |
Dic 19 |
2,870.60 |
2,849.10 |
0.75 |
Reference Information - Earnings Per Share (Parent)
Analyst Forecasts - Earnings Per Share (Parent)
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Earnings Per Share (Parent)
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
Reference Information - Net Income (Parent)
Analyst Forecasts - Net Income (Parent)
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Net Income (Parent)
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
Reference Information - Operating Profit (Parent)
Analyst Forecasts - Operating Profit (Parent)
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
| Annual |
Dic 22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 21 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
| Annual |
Dic 20 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
Actuals - Operating Profit (Parent)
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
Reference Information - Sales (Parent)
Analyst Forecasts - Sales (Parent)
Last Month Revisions
|
Last Month Revisions |
| Fiscal Period |
|
Mean |
High |
Low |
Median |
# of Estimates |
# Up |
# Down |
Mean % Change |
Actuals - Sales (Parent)
|
|
Reported |
Mean Estimate |
Surprise % Change |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
|
Dic 00 |
-- |
-- |
-- |
